Rating Rationale
March 08, 2023 | Mumbai
Kapston Services Limited
Rating outlook revised to 'Negative'; Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities RatedRs.140 Crore (Enhanced from Rs.118 Crore)
Long Term RatingCRISIL BBB/Negative (Outlook revised from 'Stable'; Rating Reaffirmed)
Short Term RatingCRISIL A3+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank facilities of Kapston Services Limited (KSL) to ‘Negative’ from ‘Stable’ while reaffirming the rating at 'CRISIL BBB'. The short-term rating has been reaffirmed at ‘CRISIL A3+’.

 

The outlook revision factors in expected moderation in the company’s business performance on account of moderated operating margin in the ongoing fiscal and deterioration in the financial risk profile. While the company has been reporting revenue growth on account of incremental contribution from the staffing business, operating margin has moderated to less than 4% over the nine months through fiscal 2023. Higher reliance on working capital debt coupled with reduction in operating profit has resulted in weakening of the debt protection metrics. However, significant improvement in revenue contribution from staffing business and improvement in operating margin will remain key rating sensitivity factors.

 

The ratings continue to reflect the experience of the management of KSL, established track record of operations and improving scale of operations. These strengths are partially offset by moderation in the operating margin, moderate financial risk profile and large working capital requirement.

Key Rating Drivers & Detailed Description

Strengths:

Experienced management

The promoter, Mr Kodali Srikanth, has experience of over a decade in the facilities management and security services business. Mr Chereddi Ramachandra Naidu, the chairman, takes care of the human resource management, industrial relations, strategy and project management. They are supported by the other directors, Mr Naveen Nandigam and Ms Doddapaneni Kranti Kiran.

 

Established track record of operations

KSL is a proven brand in providing IFM and security services to diversified clients. The company started venturing into providing contract staffing solutions to both general and information technology (IT) companies from fiscal 2020. The staffing segment witnessed significant growth in the first two years and achieved revenue of Rs 87 crore over the nine months through fiscal 2023 and is estimated at around Rs 125 crore for the ongoing fiscal.

 

Improving scale of operations

Scale of operations is significantly improving year-on-year, as reflected in revenue of Rs 273 crore in fiscal 2022 owing to increased contribution from the staffing business and the IFM vertical. Revenue stood at around Rs 293 crore over the nine months through fiscal 2023 and is estimated at Rs 400 crore for the full fiscal. The company continues to add customers in the staffing business, and from the next fiscal, contact staffing is expected to contribute revenue of above Rs 200 crore.

 

Weaknesses:

Moderation in the operating margin

Operating margin moderated to 4.7% in fiscal 2022 from 7.9% in fiscal 2021 and stood at 3.9% over the nine months through fiscal 2023. The higher fixed cost and employee cost have led to moderation in the operating margin. Improvement in operating margins on account of incremental revenue will continue to remain a key monitorable.

 

Moderate financial risk profile

The financial risk profile has moderateds on account of higher reliance on the working capital limit. The capital structure has moderated, with overall gearing increasing to 1.49 times in fiscal 2022 from 0.93 time in fiscal 2021. Reliance on the working capital limit is expected to continue over the medium term. Debt protection metrics have moderated as well, as indicated by interest coverage ratio of 1.74 times over the nine months through fiscal 2023 vis-à-vis 3.25 times in fiscal 2021.

 

Large working capital requirement

Operations will remain working capital intensive, especially in projects where the company follows the pay-and-collect model. Consequently, receivables remained high resulting in high reliance on working capital borrowings.

Liquidity: Adequate

Bank limit was utilised at 72% on average over the 12 months ended December 31, 2022. Net cash accrual, expected at Rs 13-15 crore in fiscal 2024, will sufficiently cover yearly debt obligation of Rs 4-5 crore.

Outlook: Negative

The ‘Negative’ outlook reflects moderation in the financial risk profile and business performance of KSL.

Rating Sensitivity Factors

Upward factors

  • Significant growth in revenue to Rs 450-500 crore and rise in the operating margin resulting in substantial increase in net cash accrual
  • Substantial improvement in the financial risk profile

 

Downward factors

  • Moderation in debt protection metrics, indicated by interest coverage ratio of less than 1.5 times
  • Delay in collection of receivables or any large dividend payments impacting liquidity
  • Further weakening of the capital structure, with overall gearing at over 2 times

About the Company

KSL (formerly known as Kapston Facilities Management Ltd), incorporated in 2009, is ISO 9001 and OHSAS 18001:2007 certified for providing integrated facility management services for security, housekeeping, M&E (electro-mechanical) and landscaping (horticulture) and allied services. It is listed on the National Stock Exchange. Mr Kodali Srikanth is the promoter of the company. For the 9 months through December 2022, the company reported revenue and profit after tax (PAT) of Rs 293.73 crore and Rs 4.16 crore, respectively, against Rs 189.79 crore and Rs 1.80 crore, respectively, in the corresponding period previous fiscal

Key financial indicators

As on/for the period ended March 31

Unit

2022

2021

Operating income

Rs crore

272.39

213.10

Reported profit after tax (PAT)

Rs crore

0.99

6.57

PAT margin

%

0.91

3.01

Adjusted debt/adjusted networth

Times

1.49

1.01

Interest coverage

Times

1.91

3.19

Status of non-cooperation with previous CRA

KSL has not cooperated with Acuite Ratings and Research Ltd, which has classified the company as non-cooperative through a rationale dated April 22, 2021, on account of non-furnishing of information for monitoring of ratings.

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon %

Maturity date

Issue size (Rs.Crore)

Complexity levels

Rating assigned with outlook

NA

Bank guarantee

NA

NA

NA

5

NA

CRISIL A3+

NA

Cash credit

NA

NA

NA

28

NA

CRISIL BBB/Negative

NA

Cash credit

NA

NA

NA

10

NA

CRISIL BBB/Negative

NA

Cash credit

NA

NA

NA

30

NA

CRISIL BBB/Negative

NA

Cash credit

NA

NA

NA

28

NA

CRISIL BBB/Negative

NA

Long-term loan

NA

NA

Mar-2025

5.7

NA

CRISIL BBB/Negative

NA

Long-term loan

NA

NA

Mar-2025

3.34

NA

CRISIL BBB/Negative

NA

Long-term loan

NA

NA

Mar-2025

2.97

NA

CRISIL BBB/Negative

NA

Proposed working capital facility

NA

NA

NA

11.3

NA

CRISIL BBB/Negative

NA

Proposed working capital facility

NA

NA

NA

10.69

NA

CRISIL BBB/Negative

NA

Working capital demand loan

NA

NA

NA

5

NA

CRISIL A3+

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 135.0 CRISIL A3+ / CRISIL BBB/Negative   -- 31-03-22 CRISIL BBB/Stable 12-01-21 CRISIL BBB/Stable   -- --
Non-Fund Based Facilities ST 5.0 CRISIL A3+   -- 31-03-22 CRISIL A3+ 12-01-21 CRISIL A3+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 5 HDFC Bank Limited CRISIL A3+
Cash Credit 28 HDFC Bank Limited CRISIL BBB/Negative
Cash Credit 10 Bandhan Bank Limited CRISIL BBB/Negative
Cash Credit 30 ICICI Bank Limited CRISIL BBB/Negative
Cash Credit 28 Axis Bank Limited CRISIL BBB/Negative
Long Term Loan 5.7 HDFC Bank Limited CRISIL BBB/Negative
Long Term Loan 3.34 Axis Bank Limited CRISIL BBB/Negative
Long Term Loan 2.97 HDFC Bank Limited CRISIL BBB/Negative
Proposed Working Capital Facility 11.3 Not Applicable CRISIL BBB/Negative
Proposed Working Capital Facility 10.69 Not Applicable CRISIL BBB/Negative
Working Capital Demand Loan 5 HDFC Bank Limited CRISIL A3+

This Annexure has been updated on 08-Mar-2023 in line with the lender-wise facility details as on 30-Mar-2022 received from the rated entity. 

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria on Financial risk framework for manufacturing and services sector companies
CRISILs Approach to Recognising Default

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Himank Sharma
Director
CRISIL Ratings Limited
D:+91 124 672 2152
himank.sharma@crisil.com


Nagarjun Alaparthi
Associate Director
CRISIL Ratings Limited
D:+91 20 4018 1934
nagarjun.alaparthi@crisil.com


Akhil Thomas
Rating Analyst
CRISIL Ratings Limited
B:+91 40 4032 8200
Akhil.Thomas@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html